Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,906.42 | 10,329.03 | 8,206.07 | 7,174.5 | 7,541.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 672.46 | 928.56 | 1,049.89 | 790.61 | 846.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.6 | 314.23 | 382.11 | 88.05 | 112.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.7 | 303.26 | 309.94 | 97.52 | 115.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,781.33 | 10,665.49 | 11,275.77 | 11,522.31 | 11,310.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,027.36 | 6,400.1 | 6,836.34 | 7,103.71 | 6,806.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,729.3 | 4,020.54 | 4,369.18 | 4,368.01 | 4,463.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,043.26 | 230.36 | 1,091.73 | 692.97 | -727.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.01 | 657.31 | 203.06 | 462.79 | 325.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.19 | -245.11 | 394.1 | -55.66 | -69.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150.1 | -171.95 | -226.68 | -484.93 | -162.35 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.72 | 240.26 | 370.47 | -77.8 | 93.05 | |