Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,219.1 | 4,142.23 | 4,232.65 | 4,587.25 | 4,581.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 805.28 | 781.92 | 569.36 | 404.3 | 654.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384.84 | 238.78 | 4.14 | -141.61 | 137.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -483.9 | 62.7 | -354.28 | -231.39 | 71.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,055.03 | 8,370.69 | 7,990.33 | 7,577.23 | 7,051.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,890.58 | 2,093.69 | 2,223.84 | 2,214.77 | 2,261.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,084.17 | 5,145.2 | 4,760.83 | 4,556.59 | 4,633.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -219.44 | -433.72 | 144.25 | 117.29 | 674.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 627.5 | 461.31 | 146.63 | 322.87 | 902.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -771.36 | -583.69 | -348.27 | -180.17 | -47.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.79 | 258.5 | 41 | -158.54 | -899.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.59 | 131.2 | -148.77 | -8.3 | -36.4 | |