Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,723.88 | 28,367.2 | 25,884.11 | 26,298.46 | 26,931.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,652.99 | 10,978.79 | 4,552.46 | 4,025.87 | 3,716.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,597.7 | 9,160.76 | 2,759.81 | 2,414.49 | 2,324.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,279.13 | 7,936.7 | 2,843.97 | 2,478.46 | 2,219.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,668.92 | 29,177.8 | 32,754.77 | 35,507.96 | 35,966.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,977.82 | 8,298.95 | 6,964.21 | 8,977.7 | 8,015.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,575.19 | 19,010.91 | 23,147.39 | 24,923.57 | 26,552.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -166.46 | 2,680.36 | 721.77 | -307.66 | 1,060.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,208.61 | 6,134.92 | 2,569.79 | 2,468.61 | 3,024.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,992.83 | -2,220.36 | -2,441.79 | -1,608.46 | -4,388.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 958.84 | -862.4 | 2,341.8 | -945.44 | -1,887.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,127.7 | 2,994.2 | 2,549.43 | -8.44 | -3,224.34 | |