Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,231.73 | 16,708.44 | 14,459.64 | 13,663.47 | 10,761.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.7 | 1,516.58 | 547.93 | 600.99 | 508.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -536.46 | 681.53 | -141.37 | -67.57 | -128.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -444.23 | 569.74 | -350.31 | 66.78 | -207.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,610.08 | 20,138.19 | 18,144.77 | 17,041.27 | 17,179.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,673.54 | 11,581.04 | 10,089.71 | 9,556.76 | 9,930.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,989.72 | 7,528.37 | 6,779.43 | 6,448.52 | 6,074.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -248.69 | -334.84 | 606.97 | -84.2 | -1,052.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 828.35 | 719.88 | 892.96 | 857.77 | 272.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -361.6 | -814.64 | -427.86 | 7.19 | -663.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -304.12 | 438.03 | -1,039.94 | -558.47 | 384.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.5 | 335.72 | -558.87 | 342.06 | -26.67 | |