Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,485.21 | 6,643.57 | 8,265.74 | 8,308.72 | 9,547.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,100.31 | 3,972.57 | 5,086.2 | 4,932.62 | 5,809.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,375 | 502.48 | 1,577.94 | 1,360.24 | 1,624.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 929.82 | 487.54 | 1,167.76 | 830.47 | 1,118.98 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,990.77 | 15,468.12 | 18,151.74 | 18,599.97 | 20,261.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,890.93 | 4,235.57 | 4,798.55 | 5,445.26 | 5,975.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,724.1 | 6,776.32 | 7,745.62 | 8,251.11 | 9,020.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.98 | -1,720.85 | -1,715.05 | 15.26 | -474.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,555.46 | 938.43 | 1,242.69 | 2,217.02 | 2,172.66 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,357.54 | -2,356.86 | -2,432.57 | -1,622.77 | -1,920.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.35 | 1,118.35 | 609.04 | -644.23 | -132.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 708.93 | -343.57 | -526.18 | -20.98 | 170.63 | |