Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,114.96 | 26,744.39 | 30,245.28 | 27,259.89 | 34,226.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,788.87 | 9,418.06 | 8,739.06 | 5,642.43 | 6,372.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,190.06 | 8,586.05 | 7,607.41 | 4,488.03 | 5,228.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,798.38 | 7,270.9 | 6,289.37 | 3,575.9 | 3,902.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,549.29 | 28,653.18 | 35,005.45 | 44,051.46 | 46,657.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,714.14 | 4,219.15 | 3,570.52 | 5,788.15 | 5,525.55 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,648.71 | 22,705.47 | 27,920.86 | 30,437.61 | 32,827.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,226.14 | -188.57 | -764.47 | -2,180.36 | -195.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,994.78 | 4,922.99 | 6,999.47 | 4,715.32 | 4,968.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,265.61 | -3,646.01 | -7,292.11 | -7,279.56 | -5,074.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -370.97 | -556.38 | 276.29 | 2,658.31 | -388.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.77 | 717.47 | -13.47 | 100.65 | -475.67 | |