Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,356.52 | 32,464.08 | 30,470.38 | 33,757.09 | 34,217.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,271.29 | 11,024.92 | 7,941.75 | 8,878.64 | 8,403.43 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,839.84 | 7,506.21 | 4,412.45 | 4,545.45 | 3,991.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,630.6 | 5,363.53 | 2,698.87 | 2,762.12 | 2,416.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,928.51 | 52,549.62 | 64,241.68 | 68,747.87 | 69,512.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,602.6 | 12,713.54 | 16,624.88 | 18,989.41 | 18,168.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,739.94 | 29,377.84 | 30,838.18 | 33,315.31 | 34,897.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,698.37 | 1,408.24 | -865.51 | 78.78 | -758.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,405.47 | 7,594.96 | 4,567.69 | 6,235.56 | 5,977.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,008.04 | -6,794.06 | -8,383.34 | -6,453.9 | -3,672.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.69 | -632.25 | 1,771.84 | -951.75 | -1,472.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,501.95 | 130.23 | -1,934.45 | -1,245.91 | 848.92 | |