Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,577.64 | 139,944.14 | 158,267.91 | 168,594.05 | 168,852.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,102.22 | 19,935.05 | 22,410.03 | 21,822.42 | 20,183.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,954.2 | 4,329.43 | 5,450.98 | 5,454.98 | 4,867.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,403.28 | 6,468.94 | 7,203.13 | 7,214.18 | 6,690.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,435.96 | 153,846.76 | 162,796.94 | 176,096.53 | 185,005.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,712.58 | 88,332.15 | 95,719.02 | 104,097.16 | 109,259.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,188.14 | 53,674.53 | 57,054.72 | 61,580.52 | 66,120.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,465.7 | 144.34 | 3,147.17 | 5,341.99 | 1,604.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,376.26 | 8,848.07 | 9,989.11 | 11,315.74 | 8,139.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.62 | 975.48 | -2,310.13 | -1,178.77 | -9,362.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,384.6 | -13,779.92 | -6,211.65 | -3,180.1 | -4,239.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,390.31 | -3,983.47 | 1,479.68 | 6,878.64 | -5,463.04 | |