Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.53 | 95.88 | 83.63 | 78.97 | 79.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.85 | 81.28 | 68.54 | 63.55 | 62.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.99 | 63.05 | 50.15 | 39.94 | 38.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.5 | 62.57 | 50.67 | 41.78 | 39.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.32 | 158.57 | 155.44 | 147.22 | 143.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.43 | 18.91 | 15.56 | 13.28 | 13.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.92 | 131.83 | 133.74 | 126.87 | 122.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.71 | 41.87 | 26.45 | 27.92 | 26.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.53 | 65.45 | 45.2 | 44.52 | 42.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.24 | -16.2 | 22.58 | -13.96 | 37.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.73 | -55.07 | -51.1 | -51.05 | -44.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.43 | -5.82 | 16.59 | -20.49 | 35.66 | |