Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.16 | 2,074.86 | 4,417.02 | 6,517.86 | 9,022.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.87 | 770.93 | 1,663.39 | 2,380.71 | 2,984.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.13 | -41.11 | 273.86 | 376.23 | 208.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.48 | -87.4 | 216.98 | 332.16 | 170.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 912.23 | 2,969.04 | 3,129.43 | 3,256.12 | 4,449.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.48 | 588.58 | 622.6 | 668.23 | 1,327.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 438.67 | 2,188.46 | 2,339.43 | 2,133.96 | 2,377.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.76 | -415.38 | 184.93 | -26.75 | -422.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.2 | 322.62 | 285.31 | 366.01 | -329.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.56 | -257.17 | 144.01 | -135.99 | -302.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.8 | 287.42 | -81.64 | -596.49 | 515.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.15 | 337.75 | 359.75 | -340.24 | -107.73 | |