Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,647 | 4,191 | 5,969 | 8,916 | 9,921 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.19% | +14.92% | +42.42% | +49.37% | +11.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423 | 89 | 696 | 3,477 | 4,576 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.19% | -78.96% | +682.02% | +399.57% | +31.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,224 | 4,102 | 5,273 | 5,439 | 5,345 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.34% | +27.23% | +28.55% | +3.15% | -1.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,048 | 25 | 289 | 402 | 420 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +265.16% | -97.61% | +1,056% | +39.1% | +4.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,176 | 4,077 | 4,984 | 5,037 | 4,925 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.63% | +87.36% | +22.25% | +1.06% | -2.22% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,587 | 1,881 | 1,972 | 1,908 | 2,022 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,791 | 4,367 | 4,192 | 4,561 | 4,511 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 972 | 1,591 | 2,764 | 2,384 | 2,436 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.41% | +63.68% | +73.73% | -13.75% | +2.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.83 | 26.7 | 39.74 | 34.33 | 35.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 33 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 972 | 1,591 | 2,764 | 2,384 | 2,403 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.41% | +63.68% | +73.73% | -13.75% | +0.8% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.83 | 26.7 | 39.74 | 34.33 | 34.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155 | 294 | 515 | 413 | 443 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 817 | 1,297 | 2,249 | 1,971 | 1,960 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -2 | -11 | -20 | -20 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 817 | 1,295 | 2,238 | 1,951 | 1,940 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.1% | +58.51% | +72.82% | -12.82% | -0.56% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.71% | 21.74% | 32.17% | 28.09% | 27.93% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100 | 142 | 113 | 134 | 139 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717 | 1,153 | 2,125 | 1,817 | 1,801 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.91 | 1.47 | 1.26 | 1.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.23% | +29.56% | +61.43% | -14.8% | -1.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 0.9 | 1.45 | 1.24 | 1.22 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.67% | +30.43% | +61.11% | -14.48% | -1.61% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,017.12 | 1,262.44 | 1,441.28 | 1,446.45 | 1,451.42 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,032.68 | 1,286.73 | 1,465.22 | 1,468.02 | 1,476.44 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0.61 | 0.62 | 0.62 | 0.62 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.45% | +0.83% | +2.48% | 0% | 0% | |