Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.33 | 46.21 | 51.9 | 89.11 | 103.34 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.04% | -0.27% | +12.32% | +71.68% | +15.98% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.29 | -2.15 | -0.62 | 10.77 | 18.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -114.72% | -647.74% | +70.92% | +1,825.64% | +72.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.62 | 48.36 | 52.53 | 78.34 | 84.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.56% | +3.72% | +8.63% | +49.14% | +8.16% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.5 | -0.92 | 1.49 | 2.28 | -0.3 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.53% | -126.36% | +261.71% | +52.72% | -113.04% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.12 | 49.28 | 51.04 | 76.06 | 85.03 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.31% | +14.28% | +3.57% | +49.04% | +11.79% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.3 | 42.26 | 55.06 | 50.86 | 51.09 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.82 | 62.3 | 74.47 | 83.02 | 90.47 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.6 | 29.24 | 31.63 | 43.9 | 45.64 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.42% | +57.17% | +8.17% | +38.82% | +3.96% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.72 | 31.94 | 29.81 | 34.59 | 33.53 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.6 | 29.24 | 31.63 | 43.9 | 45.64 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.42% | +57.17% | +8.17% | +38.82% | +3.96% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.72 | 31.94 | 29.81 | 34.59 | 33.53 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.87 | 5.5 | 6.45 | 10.27 | 11.16 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.73 | 23.74 | 25.17 | 33.63 | 34.48 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.73 | 23.74 | 25.17 | 33.63 | 34.48 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.9% | +61.16% | +6.02% | +33.61% | +2.52% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.79% | 25.94% | 23.73% | 26.5% | 25.33% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 1.16 | 1.45 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.73 | 23.74 | 25.17 | 32.47 | 33.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.19 | 13.55 | 14.4 | 19.33 | 19.66 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.48% | +65.45% | +6.27% | +34.24% | +1.71% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.19 | 13.55 | 14.4 | 19.33 | 19.66 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.48% | +65.45% | +6.27% | +34.24% | +1.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 1.75 | 1.75 | 1.68 | 1.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 1.75 | 1.75 | 1.68 | 1.68 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |