I-mobile Co Ltd (6535)

Tokyo

Currency in JPY

633.0

+3.0(+0.48%)

Closed·03/10

Fair Value

Unlock Value

Day's Range

630.0

641.0

52 wk Range

441.0

726.0

6535 Income Statement

Featured here, the Income Statement (earnings report) for I-mobile Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/07

2017

31/07

2018

31/07

2019

31/07

2020

31/07

2021

31/07

2022

31/07

2023

31/07

2024

31/07

2025

31/07

Total Revenues

aa.aa

17,833

13,933

16,426

18,735

21,528

Total Revenues Growth

aa.aa

+19.68%

-21.87%

+17.89%

+14.06%

+14.91%

Cost Of Revenues

aa.aa

6,197

Gross Profit

aa.aa

11,636

13,919

16,401

18,703

21,500

Gross Profit Growth

aa.aa

+59.57%

+19.62%

+17.83%

+14.04%

+14.95%

Gross Profit Margin %

aa.aa

65.25%

99.9%

99.85%

99.83%

99.87%

Other Operating Expenses, Total

aa.aa

8,254

10,125

12,875

15,153

17,367

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+63.58%	+22.67%	+27.16%	+17.69%	+14.61%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,863	9,921	11,557	14,688	17,367
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	391	204	1,318	465	-

Operating Income

aa.aa

3,382

3,794

3,526

3,550

4,133

Operating Income Growth

aa.aa

+50.58%

+12.18%

-7.06%

+0.68%

+16.42%

EBIT Margin %

aa.aa

18.96%

27.23%

21.47%

18.95%

19.2%

Net Interest Expenses

aa.aa

Net Interest Expenses Growth

aa.aa

-92.86%

+4,800%

-79.59%

Interest Expense, Total

aa.aa

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-23

-52

-45

-75

EBT, Excl. Unusual Items

aa.aa

3,360

3,848

3,484

3,505

4,075

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-23

-53

-185

EBT, Incl. Unusual Items

aa.aa

3,316

3,841

3,410

3,445

4,125

EBT, Incl. Unusual Items Growth

aa.aa

+53.45%

+15.83%

-11.22%

+1.03%

+19.74%

EBT, Incl. Unusual Items Margin

aa.aa

18.59%

27.57%

20.76%

18.39%

19.16%

Income Tax Expense

aa.aa

1,017

1,163

1,006

1,025

1,168

Net Income to Company

aa.aa

2,299

2,678

2,404

2,420

2,957

Minority Interest

aa.aa

Net Income

aa.aa

2,299

2,678

2,404

2,420

2,957

Net Income Growth

aa.aa

+33.12%

+16.49%

-10.23%

+0.67%

+22.19%

Net Income Margin %

aa.aa

12.89%

19.22%

14.64%

12.92%

13.74%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

2,299

2,678

2,404

2,420

2,957

Basic EPS - Continuing Operations

aa.aa

35.78

41.67

39.92

42.12

51.4

Basic EPS - Continuing Operations Growth

aa.aa

+40.09%

+16.46%

-4.19%

+5.5%

+22.04%

Diluted EPS - Continuing Operations

aa.aa

35.43

41.53

39.8

41.99

51.36

Diluted EPS - Continuing Operations Growth

aa.aa

+39.96%

+17.22%

-4.17%

+5.49%

+22.31%

Basic Weighted Average Shares Outstanding

aa.aa

64.25

64.27

60.21

57.46

57.53

Diluted Weighted Average Shares Outstanding

aa.aa

64.91

64.5

60.4

57.65

57.57

Dividend Per Share

aa.aa

12.67

13.33

Dividend Per Share Growth

aa.aa

+26.67%

+5.26%

+65%

+18.18%

EBITDA

aa.aa

3,538

3,964

3,710

3,799

4,363

EBITDA Growth

aa.aa

+46.08%

+12.04%

-6.41%

+2.4%

+14.85%

EBITDA Margin %

aa.aa

19.84%

28.45%

22.59%

20.28%

20.27%

EBIT

aa.aa

3,382

3,794

3,526

3,550

4,133

* In Millions of JPY (except for per share items)

NSE 30

5,234.97

+16.95

+0.32%

NSE All Share

143,584.05

+604.60

+0.42%

US 30

46,770.00

+249.8

+0.54%

US 500

6,714.10

-1.3

-0.02%

FTSE 100

9,491.25

+63.52

+0.67%

DAX

24,378.80

-43.76

-0.18%

South Africa Top 40

102,696.68

+1,589.61

+1.57%

Market Movers

Name	Last	Chg. %	Vol.
UBA	43.00	0.00%	80.10M
Access Holdings	26.50	+2.71%	71.74M
Guaranty Trust Holding	95.85	-0.05%	35.14M
Zenith Bank	69.40	+0.58%	29.87M
PZ Cussons Nigeria	41.70	+9.88%	21.29M
Nigerian Breweries	76.00	+2.36%	7.72M
Aradel Holdings	650.10	+5.64%	3.84M

Name	Last	Chg. %	Vol.
UAC Of Nigeria	73.70	+10.00%	1.04M
Nigerian Enamelware PLC	42.45	+9.97%	106.22K
Ellah Lakes	13.47	+9.96%	25.95M
PZ Cussons Nigeria	41.70	+9.88%	21.29M
Neimeth	6.75	+9.76%	1.27M
Berger Paints	39.70	+9.67%	381.89K
Austin Laz	3.19	+9.62%	616.79K

Name	Last	Chg. %	Vol.
Julius Berger	122.90	-9.96%	376.37K
Thomaswy	3.24	-9.50%	3.24M
John Holt PLC	7.20	-9.43%	320.99K
Daarcomm	1.03	-6.36%	2.32M
UPDC	6.49	-5.81%	2.63M
Transcorp	47.600	-4.61%	737.83K
International Energy Insurance	2.97	-3.57%	3.14M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	13.47	+9.96%	25.95M
Wema Bank	18.95	+9.54%	11.61M
Betaglas	486.00	0.00%	18.93K
UAC Of Nigeria	73.70	+10.00%	1.04M
UBA	43.00	0.00%	80.10M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaaa	5,379.30	+61.41%	8,682.73
Aa Aaaaaaaaaaaaaaaa	525.10	+39.57%	732.88
Aaaaaaaaaaa	1,870.00	+31.28%	2,454.94
Aaaaaa Aaaaaaaaaa	71.00	+18.59%	84.20
Aaaaa Aaaaa	160.00	+16.70%	186.72
Aaaaaaaaaa A Aa	640.00	+10.95%	710.08

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaaa	5,379.30	+61.41%	8,682.73
Aa Aaaaaaaaaaaaaaaa	525.10	+39.57%	732.88
Aaaaaaaaaaa	1,870.00	+31.28%	2,454.94
Aaaaaa Aaaaaaaaaa	71.00	+18.59%	84.20
Aaaaa Aaaaa	160.00	+16.70%	186.72
Aaaaaaaaaa A Aa	640.00	+10.95%	710.08

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

I-mobile Co Ltd (6535)

6535 Income Statement

Trending Stocks