Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,043 | 6,955 | 10,015 | 7,536 | 6,841 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,490 | 2,611 | 5,032 | 2,671 | 2,256 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332 | 1,171 | 3,530 | 1,186 | 787 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11 | 783 | 2,159 | 647 | 407 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,664 | 11,080 | 11,750 | 11,627 | 11,321 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,177 | 2,612 | 2,606 | 2,638 | 2,328 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,088 | 4,736 | 5,713 | 6,037 | 5,987 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.5 | 188.38 | 1,222 | 709.25 | 749.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 804 | 1,065 | 2,131 | 1,710 | 1,468 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -583 | -579 | -747 | -853 | -694 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105 | -244 | -1,416 | -837 | -846 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119 | 259 | -56 | 3 | -93 | |