Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596,468.91 | 592,374.55 | 675,539.72 | 638,447.52 | 657,566.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246,197.45 | 220,437.44 | 238,791.77 | 211,921.71 | 232,502.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,508.51 | -81,731.56 | -98,263.17 | -79,552.65 | -3,041.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,185.37 | -70,890.62 | -102,352.67 | -59,586.8 | 63,038.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 810,988.82 | 920,762.52 | 862,553.17 | 876,999.05 | 854,701.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322,369.86 | 510,151.15 | 493,342.97 | 494,531.24 | 362,097.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324,317.9 | 212,493.84 | 202,481.34 | 207,018.36 | 261,225.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,876.36 | 94,273.02 | -137,410.53 | -41,143.93 | -50,036.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,241.94 | -30,544.99 | -74,588.72 | -57,770.88 | 17,314.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,692.86 | -48,871.8 | -32,504.98 | -16,341.62 | 22,450.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,311.99 | 128,091.86 | 31,649.24 | 46,340.2 | -31,999.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,078.98 | 49,131.53 | -75,645.93 | -27,810.11 | 8,102.49 | |