Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340,961.88 | 416,181.93 | 462,601.61 | 607,714.58 | 500,384.07 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,773.4 | 40,524.51 | 35,651.41 | 26,088.08 | 18,381.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,191.13 | 10,451.18 | 773.49 | 5,092.35 | -53,735.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,864.61 | 5,660.65 | 7,226.42 | 4,077.36 | -57,538.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 298,510.51 | 379,287.37 | 413,302 | 409,313.43 | 370,420.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141,186.44 | 163,697.11 | 215,195.99 | 220,994.22 | 215,388.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,302.14 | 109,341 | 120,486.55 | 125,046.65 | 66,811.99 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,455.86 | -24,723.65 | -7,199.89 | 7,638.7 | -5,604.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,719.58 | 12,570.53 | -25,567.65 | 18,033.9 | -26,440.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,087.94 | -29,810.4 | 9,259.73 | -3,925.9 | 13,198.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,742.7 | 36,622.07 | -6,280.61 | -7,934.54 | 8,264.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,789.39 | 19,669.74 | -22,625.1 | 6,174.52 | -4,718.7 | |