I’LL Inc (3854)

Tokyo

Currency in JPY

2,824.0

+22.0(+0.79%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

2,781.0

2,824.0

52 wk Range

1,885.0

3,320.0

3854 Income Statement

Featured here, the Income Statement (earnings report) for I’LL Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/07

2016

31/07

2017

31/07

2018

31/07

2019

31/07

2020

31/07

2021

31/07

2022

31/07

2023

31/07

2024

31/07

Total Revenues

aa.aa

12,679

13,203

12,944

15,924

17,508

Total Revenues Growth

aa.aa

+20.5%

+4.13%

-1.96%

+23.02%

+9.95%

Cost Of Revenues

aa.aa

7,015

7,067

6,206

7,242

7,735

Gross Profit

aa.aa

5,664

6,136

6,738

8,682

9,773

Gross Profit Growth

aa.aa

+28.09%

+8.33%

+9.81%

+28.85%

+12.57%

Gross Profit Margin %

aa.aa

44.67%

46.47%

52.06%

54.52%

55.82%

Other Operating Expenses, Total

aa.aa

3,964

4,307

4,637

5,134

5,509

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+14.24%	+8.65%	+7.66%	+10.72%	+7.3%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,964	4,307	4,637	5,134	5,509
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

1,700

1,829

2,101

3,548

4,264

Operating Income Growth

aa.aa

+78.57%

+7.59%

+14.87%

+68.87%

+20.18%

EBIT Margin %

aa.aa

13.41%

13.85%

16.23%

22.28%

24.35%

Net Interest Expenses

aa.aa

-2

-1

Net Interest Expenses Growth

aa.aa

+33.33%

+50%

Interest Expense, Total

aa.aa

-2

-1

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

EBT, Excl. Unusual Items

aa.aa

1,714

1,856

2,120

3,571

4,284

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-1

-2

-4

-230

EBT, Incl. Unusual Items

aa.aa

1,712

1,858

2,118

3,567

4,054

EBT, Incl. Unusual Items Growth

aa.aa

+75.59%

+8.53%

+13.99%

+68.41%

+13.65%

EBT, Incl. Unusual Items Margin

aa.aa

13.5%

14.07%

16.36%

22.4%

23.16%

Income Tax Expense

aa.aa

523

634

741

1,095

1,167

Net Income to Company

aa.aa

1,189

1,224

1,377

2,472

2,887

Minority Interest

aa.aa

Net Income

aa.aa

1,189

1,224

1,377

2,472

2,887

Net Income Growth

aa.aa

+91.47%

+2.94%

+12.5%

+79.52%

+16.79%

Net Income Margin %

aa.aa

9.38%

9.27%

10.64%

15.52%

16.49%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,189

1,224

1,377

2,472

2,887

Basic EPS - Continuing Operations

aa.aa

47.52

48.89

98.75

115.33

Basic EPS - Continuing Operations Growth

aa.aa

+91.63%

+2.88%

+12.51%

+79.53%

+16.79%

Diluted EPS - Continuing Operations

aa.aa

47.52

48.89

98.75

115.33

Diluted EPS - Continuing Operations Growth

aa.aa

+91.63%

+2.88%

+12.51%

+79.53%

+16.79%

Basic Weighted Average Shares Outstanding

aa.aa

25.02

25.04

25.03

Diluted Weighted Average Shares Outstanding

aa.aa

25.02

25.04

25.03

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+150%

+20%

+72.22%

+32.26%

EBITDA

aa.aa

2,052

2,318

2,675

4,026

4,666

EBITDA Growth

aa.aa

+68.2%

+12.96%

+15.4%

+50.5%

+15.9%

EBITDA Margin %

aa.aa

16.18%

17.56%

20.67%

25.28%

26.65%

EBIT

aa.aa

1,700

1,829

2,101

3,548

4,264

* In Millions of JPY (except for per share items)

NSE 30

5,116.08

-10.72

-0.21%

NSE All Share

140,295.47

-261.77

-0.19%

US 30

45,480.30

-156.6

-0.34%

US 500

6,453.50

-48.4

-0.74%

FTSE 100

9,187.34

-29.48

-0.32%

DAX

23,919.62

-120.30

-0.50%

South Africa Top 40

94,184.64

-49.95

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
VFD PLC	11.00	0.00%	49.29M
Access Holdings	26.50	-1.85%	26.85M
Guaranty Trust Holding	92.00	-0.05%	21.33M
First HoldCo	32.50	-0.15%	19.93M
Zenith Bank	66.00	-4.35%	17.35M
Lafarge Africa	130.00	0.00%	7.18M
MTN Nigeria	435.00	0.00%	1.01M

Name	Last	Chg. %	Vol.
Learn Africa	7.800	+9.86%	1.03M
Union Dicon Salt	12.10	+8.04%	1.00M
Prestige	1.74	+6.75%	1.48M
Academy Press	9.55	+6.11%	1.27M
Omatek Ventures	1.40	+6.06%	419.99K
Berger Paints	36.90	+5.73%	1.01M
Rtbriscoe	3.54	+5.36%	4.81M

Name	Last	Chg. %	Vol.
John Holt PLC	6.30	-10.00%	693.33K
Lasaco Assurance PLC	3.00	-9.64%	8.04M
Guinea Insurance PLC	1.42	-7.79%	6.97M
Universal Insurance PLC	1.20	-6.25%	19.53M
Secure Electronic Tech	0.85	-5.56%	33.17M
Mansard Ins	15.600	-5.45%	1.47M
Cutix	3.500	-5.15%	4.10M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	435.00	0.00%	1.01M
VFD PLC	11.00	0.00%	49.29M
Mutual Benefits Assurance	3.90	0.00%	6.05M
Guaranty Trust Holding	92.00	-0.05%	21.33M
Ellah Lakes	14.10	+3.07%	6.11M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa	5,379.30	+49.12%	8,021.61
Aaaaaaaaaaaaaa	520.20	+35.69%	705.86
Aaaaa A	1,870.00	+33.59%	2,498.13
Aaaaaaaa A A Aaaa	151.80	+31.62%	199.80
Aa A A Aaaaaaaaaa	70.20	+20.50%	84.59
Aaaaaaaa	640.00	+17.44%	751.62

Name	Last	Upside	Fair Value
Aaaaa	5,379.30	+49.12%	8,021.61
Aaaaaaaaaaaaaa	520.20	+35.69%	705.86
Aaaaa A	1,870.00	+33.59%	2,498.13
Aaaaaaaa A A Aaaa	151.80	+31.62%	199.80
Aa A A Aaaaaaaaaa	70.20	+20.50%	84.59
Aaaaaaaa	640.00	+17.44%	751.62

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

I’LL Inc (3854)

3854 Income Statement

Trending Stocks