Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.22 | 154.27 | 216.18 | 360.15 | 425.94 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.39% | -9.9% | +40.13% | +66.6% | +18.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.01 | 28.68 | 63.82 | 165.77 | 224.7 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.93% | -42.65% | +122.52% | +159.74% | +35.55% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.21 | 125.59 | 152.36 | 194.38 | 201.23 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.19% | +3.61% | +21.31% | +27.58% | +3.53% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.97 | 4.41 | 6.53 | 8.33 | 6.26 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.94% | -76.74% | +47.89% | +27.72% | -24.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.25 | 121.18 | 145.84 | 186.05 | 194.98 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.08% | +18.52% | +20.35% | +27.57% | +4.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.67 | 38.93 | 33.63 | 37.49 | 45.39 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.97 | 95.3 | 95.21 | 116.49 | 105.56 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.94 | 64.8 | 84.25 | 107.05 | 134.82 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.74% | +70.79% | +30.02% | +27.05% | +25.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26 | 40.47 | 46.95 | 47.89 | 56.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.94 | 64.8 | 84.25 | 107.05 | 134.82 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.74% | +70.79% | +30.02% | +27.05% | +25.94% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26 | 40.47 | 46.95 | 47.89 | 56.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.68 | 12.63 | 16.96 | 21.87 | 31.06 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.27 | 52.17 | 67.29 | 85.18 | 103.76 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.19 | -0.21 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.07 | 51.97 | 67.29 | 85.18 | 103.76 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.87% | +57.13% | +29.5% | +26.57% | +21.82% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.66% | 32.46% | 37.5% | 38.1% | 43.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.81 | 45.22 | 58.21 | 73.73 | 89.97 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.26 | 6.75 | 9.08 | 11.44 | 13.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.88 | 10.32 | 14.36 | 17.69 | 22.91 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.26% | +49.92% | +39.19% | +23.17% | +29.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.88 | 10.32 | 14.36 | 17.69 | 22.91 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.26% | +49.92% | +39.19% | +23.17% | +29.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | 0.65 | 0.63 | 0.65 | 0.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | 0.65 | 0.63 | 0.65 | 0.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.5 | 5.5 | 10 | 15 | 20 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.67% | +57.14% | +81.82% | +50% | +33.33% | |