Period Ending: | 2005 31/03 | 2006 31/03 | 2007 31/03 | 2008 31/03 | 2009 31/03 | 2010 31/03 | 2011 31/03 | 2012 31/03 | 2013 31/03 | 2014 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,328.34 | 26,939.36 | 38,569.26 | 48,616.7 | 52,052.72 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.32% | +20.65% | +43.17% | +26.05% | +7.07% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,029.98 | 16,874.09 | 26,482.58 | 33,226.17 | 34,517.35 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.77% | +20.27% | +56.94% | +25.46% | +3.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,298.36 | 10,065.27 | 12,086.67 | 15,390.53 | 17,535.37 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.73% | +21.29% | +20.08% | +27.33% | +13.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,706.41 | 1,518.29 | 1,139.69 | 914.85 | 1,500.32 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +107.71% | -43.9% | -24.94% | -19.73% | +64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,591.95 | 8,546.98 | 10,946.99 | 14,475.68 | 16,035.05 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.66% | +52.84% | +28.08% | +32.23% | +10.77% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,902.19 | 6,547.19 | 6,695.35 | 7,266.58 | 8,667.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,074.71 | 10,258.68 | 11,100.66 | 12,726.1 | 14,925.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,419.43 | 4,835.49 | 6,541.68 | 9,016.16 | 9,777.61 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.87% | +41.41% | +35.28% | +37.83% | +8.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.75 | 32.04 | 37.08 | 41.47 | 39.58 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -307.25 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,726.68 | 4,835.49 | 6,541.68 | 9,016.16 | 9,777.61 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.29% | +29.75% | +35.28% | +37.83% | +8.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.42 | 32.04 | 37.08 | 41.47 | 39.58 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,296.11 | 1,651.35 | 1,978.04 | 2,884.4 | 3,198.38 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,430.57 | 3,184.14 | 4,563.64 | 6,131.75 | 6,579.23 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,430.57 | 3,184.14 | 4,563.64 | 6,131.75 | 6,579.23 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.47% | +31% | +43.32% | +34.36% | +7.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.15% | 21.1% | 25.87% | 28.2% | 26.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,430.57 | 3,184.14 | 4,563.64 | 6,131.75 | 6,579.23 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.69 | 26.43 | 31.85 | 40.37 | 36.62 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.56% | +21.88% | +20.5% | +26.75% | -9.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.4 | 25.93 | 31.54 | 39.3 | 36.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.49% | +21.17% | +21.64% | +24.6% | -8.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.07 | 120.46 | 143.28 | 151.88 | 179.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.58 | 122.78 | 144.67 | 156.01 | 182.65 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.5 | 3 | 4 | 5.5 | 6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25% | +20% | +33.33% | +37.5% | +9.09% | |