Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,409.4 | 17,922.34 | 19,782.12 | 20,862.72 | 21,683.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,169.85 | 4,997.51 | 5,517.29 | 5,863.88 | 6,153.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,221.7 | 1,511.56 | 1,704.62 | 1,954.61 | 2,106.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.65 | 346.56 | 736.3 | 935.77 | 971.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,258.93 | 19,354.24 | 20,363.72 | 21,015.21 | 22,238.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,107.94 | 5,488.36 | 6,061.79 | 5,820.9 | 6,817.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,714.02 | 4,433.41 | 4,766.28 | 5,428.32 | 6,049.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,028.86 | 673.24 | 827.63 | 838.06 | 870.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,478.9 | 1,667.35 | 2,080.16 | 2,444.01 | 2,796.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,792.24 | -502.46 | -1,008.4 | -942.25 | -1,087.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 509.49 | -1,183.79 | -1,036.95 | -1,509.93 | -1,526.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.15 | -18.9 | 34.82 | -8.17 | 183.35 | |