Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,996.04 | 204,054.82 | 269,923.35 | 278,189.28 | 313,645.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,960.86 | 71,595.53 | 94,408.51 | 100,377.5 | 118,134.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,296.1 | 18,255.04 | 27,843.66 | 22,645.78 | 16,086.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,216.13 | 23,208.28 | 12,165.78 | 20,164.31 | 14,052.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,585.39 | 305,052.8 | 330,496.93 | 444,139.95 | 452,096.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,784.62 | 54,460.85 | 60,954.1 | 92,371.95 | 103,043.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161,659.14 | 244,542.11 | 256,490.63 | 336,677.73 | 340,342.91 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,718.52 | -23,327.02 | 16,424.46 | 19,456.3 | 26,515.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,523.39 | 3,242.95 | 27,908.99 | 39,506.23 | 43,575.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,913.7 | -32,337.16 | -15,244.67 | -50,238.93 | -16,667 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,954.04 | -5,998.84 | 8,012.75 | 15,679.81 | -10,492.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,253.49 | -7,169.63 | 19,796.53 | 4,910.89 | 17,235.75 | |