Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 508.71 | 536.87 | 477.01 | 643.95 | 631.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.93 | 212.96 | 185.76 | 237.34 | 279.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.8 | 78.55 | 63.36 | 84.06 | 95.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.31 | 59.97 | 57.23 | 68.17 | 79.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 682.77 | 717.77 | 738.8 | 812.18 | 832.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.6 | 122.41 | 126.9 | 158.66 | 164.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.53 | 400.21 | 435.78 | 480.8 | 509.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.66 | -26.27 | 19.65 | 54.13 | -5.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.9 | -7.9 | 40.13 | 78.93 | 129.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.02 | 2.2 | -0.36 | -6.8 | -115.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.87 | -30.06 | -33.8 | -51.59 | -75.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.1 | -37.36 | 9.57 | 19.1 | -58.8 | |