Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.07 | 92.84 | 77.28 | 63.62 | 62.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.37% | -13.29% | -16.75% | -17.69% | -1.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.69 | 50.54 | 38.07 | 27.11 | 19.95 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.6% | -19.38% | -24.68% | -28.78% | -26.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.38 | 42.3 | 39.22 | 36.51 | 42.81 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.18% | -4.69% | -7.28% | -6.91% | +17.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.46 | 5.02 | - | 0.65 | -2.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +833.85% | -95.05% | - | - | -484.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.08 | 37.28 | - | 35.86 | 45.31 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -279.89% | +165.31% | - | - | +26.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.11 | 4.31 | 6.19 | 4.95 | 6.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.08 | 20.83 | 22.71 | 15.85 | 18.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.06 | 20.76 | 22.71 | 24.95 | 33.37 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,301.03% | +122.31% | +9.38% | +9.88% | +33.77% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.28 | 49.91 | 50 | 61.15 | 64.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0 | 0.18 | -1.2 | 1.5 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.66 | 20.76 | 22.53 | 26.15 | 31.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,993.57% | +122.16% | +8.53% | +16.07% | +21.89% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.37 | 49.91 | 49.61 | 64.09 | 61.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.35 | 9.51 | 10.31 | 11.66 | 14.2 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.31 | 11.25 | 12.22 | 14.49 | 17.68 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.31 | 11.25 | 12.22 | 14.49 | 17.68 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,803.13% | +121.1% | +8.68% | +18.59% | +21.95% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.97% | 27.04% | 26.91% | 35.52% | 34.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 1.73 | 1.8 | 1.06 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.98 | 9.52 | 10.42 | 13.44 | 17.68 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.95 | 0.45 | 0.48 | 0.61 | 0.8 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,834.22% | +109.1% | +7.28% | +27.01% | +30.81% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.95 | 0.45 | 0.48 | 0.61 | 0.8 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,851.22% | +109.09% | +6.67% | +27.08% | +31.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.1 | 21.13 | 21.57 | 21.89 | 22.02 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.1 | 21.13 | 21.57 | 21.99 | 22.23 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |