Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.6 | 21.09 | 173.41 | 403.64 | 537.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.9 | 10.34 | 68.35 | 189.71 | 119.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.41 | -47.28 | -38.2 | 85.59 | -26.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 463.76 | 7,047.9 | 2,983.3 | -44,119.88 | -240.19 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,184.76 | 159,572.72 | 164,804.84 | 123,644.57 | 123,218.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.73 | 426 | 464.87 | 2,399.06 | 2,974.19 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,622.51 | 142,020.79 | 145,296.95 | 101,181.14 | 100,936.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -766.83 | -303.38 | -610.29 | 1,360.05 | 604.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.98 | -105.85 | -711.26 | -143.82 | 168.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,386.7 | -321.05 | -4 | -2.16 | -14.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.59 | 327.7 | 355.98 | 211.67 | -91.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,315.12 | -122.58 | -352.33 | 68.23 | 51.8 | |