Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,968.16 | 58,742.48 | 67,447.29 | 63,742.2 | 70,667.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,143.78 | 5,014.79 | 2,698.73 | 3,988.76 | 2,855.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,738.1 | 2,592.55 | -279.92 | 1,238.94 | -1,454.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,104.45 | -155.62 | -4,758.85 | -1,072.37 | -5,775.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,872.52 | 113,237.9 | 116,098.31 | 117,115.19 | 115,354.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,154.32 | 69,422.57 | 73,134.34 | 86,900.12 | 82,073.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,443.64 | 16,222.97 | 11,010.92 | 10,366.96 | 4,817.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,954.1 | 2,747.28 | 5,152.54 | -479.16 | 2,347.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,792.96 | 5,702.03 | 7,571.28 | 1,619.21 | 4,984.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,789.3 | -3,728.44 | -2,827.08 | 50.17 | -4,052.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,951.96 | -2,502.25 | -4,547.93 | -495.21 | -1,551.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,064.92 | -502.01 | -100.5 | 1,143.68 | -620.35 | |