Period Ending: | 2011 31/12 | 2012 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,568.59 | 64,741.2 | 76,653.83 | 52,234.25 | 61,956.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,120.38 | 11,673.61 | 13,243.19 | 5,028.52 | 10,087.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,800.22 | 3,180.86 | 731.82 | -6,673.58 | -4,903.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,250.09 | -7,789.93 | 22,167.25 | -7,406.32 | 21,038.39 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146,431.94 | 148,140.99 | 179,016.09 | 220,622.81 | 229,635.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,573.93 | 25,755.53 | 27,763.31 | 62,225.68 | 50,909.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,802.25 | 108,332.64 | 141,710.24 | 148,260.14 | 169,429.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,826.34 | -22,127.06 | 2,127.07 | -10,075.37 | 8,622.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,116.67 | 8,375.11 | 11,150.99 | -5,932.2 | 12,767.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,109.23 | -11,672.64 | -21,072.1 | 1,495.12 | 21,733.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,557.15 | -6,822.58 | -7,543.22 | 27,122.96 | 2,840.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,380 | -10,076.3 | -17,552.94 | 22,697.12 | 32,617.93 | |