Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,176.13 | 1,428.24 | 2,598.48 | 2,319.81 | 1,981.86 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 752.85 | 549.06 | 1,246.16 | 1,002.8 | 842.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.64 | 956.04 | 1,106.01 | 367.98 | 450.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -401.85 | 425.99 | 1,031.53 | 292.55 | 153.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,265.29 | 4,731.84 | 6,759.6 | 6,323.53 | 8,274.99 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 396.64 | 1,507.01 | 1,250.9 | 1,071.94 | 1,432.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 960.96 | 676.51 | 2,457.47 | 2,521.35 | 3,040.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621.25 | 681.58 | 963.36 | 946 | 879.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 817.33 | 912.66 | 1,723.32 | 1,290.81 | 853.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -224.48 | -220.15 | -1,404.22 | -492.41 | -390.91 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -606.42 | -650.74 | -107.45 | -900.73 | -449.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.86 | 43.65 | 208.97 | -100.61 | 11.91 | |