Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,219.57 | 62,520.76 | 67,829.01 | 78,397.35 | 80,561.53 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,207.27 | 5,703.45 | 5,791.3 | 6,235.44 | 5,920.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,761.72 | 2,177.33 | 2,176.82 | 1,956.62 | 1,232.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 884.34 | 1,005.44 | 952.28 | 624.63 | 282.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,432.47 | 49,700.08 | 57,191.65 | 63,481.47 | 66,630.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,161.96 | 31,724.08 | 40,674.23 | 42,860.43 | 44,063.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,480.58 | 11,766.54 | 12,710.39 | 15,465.15 | 16,463.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,509.52 | -3,829.87 | -2,480.57 | 1,225.29 | -1,388.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 631.99 | 250.16 | 285.83 | 508.53 | -186.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,957.12 | -969.51 | -191.24 | -358.38 | -182.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,626.97 | 1,542.2 | 1,179.87 | 252.49 | 48.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.83 | 822.74 | 1,274.46 | 402.64 | -320.87 | |