Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,422.08 | 5,321.09 | 6,164.22 | 6,719.53 | 7,160.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.78 | 313.91 | 292.04 | 352.04 | 377.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.68 | 0.46 | -49 | -5.75 | 20.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.21 | 33.22 | 38.52 | 32.64 | 33.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,628.91 | 4,918.78 | 5,351 | 5,926.39 | 6,016.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,869.52 | 1,885.27 | 2,360.13 | 2,859.38 | 2,847.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,420.44 | 2,648.34 | 2,634.88 | 2,708.37 | 2,723.55 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.58 | -266.91 | -197.96 | 276.23 | -484.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 365.62 | -185.13 | -144.31 | 295.05 | -397.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.66 | 26.96 | -122.94 | 169.5 | 151.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118.63 | -83.57 | 257.3 | -82.19 | 110.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.03 | -230.76 | -7.19 | 388.27 | -131.68 | |