Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,270.53 | 5,788.3 | 6,283.94 | 6,233.48 | 5,911.07 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.2% | +9.82% | +8.56% | -0.8% | -5.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,711.37 | 2,957.37 | 3,090.45 | 3,251.68 | 3,108.04 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.87% | +9.07% | +4.5% | +5.22% | -4.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,559.15 | 2,830.93 | 3,193.49 | 2,981.8 | 2,803.03 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.51% | +10.62% | +12.81% | -6.63% | -6% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,141.2 | 854.2 | 896.11 | 782.29 | 545.93 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.54% | -25.15% | +4.91% | -12.7% | -30.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,417.96 | 1,976.73 | 2,297.37 | 2,199.51 | 2,257.1 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.01% | +39.41% | +16.22% | -4.26% | +2.62% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 783.11 | 507.66 | 522.16 | 823.16 | 1,073.7 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,093.12 | 1,166.41 | 1,194.51 | 1,236.38 | 1,236.52 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,107.94 | 1,317.98 | 1,625.02 | 1,786.29 | 2,094.28 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.06% | +18.96% | +23.3% | +9.92% | +17.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.34 | 53.05 | 57.63 | 59.1 | 62.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.18 | -6.62 | -49.99 | -288.49 | -79.83 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,106.77 | 1,324.6 | 1,675.01 | 2,074.78 | 2,174.11 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.52% | +19.68% | +26.45% | +23.87% | +4.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.28 | 53.32 | 59.41 | 68.64 | 65.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.64 | 39.87 | 58.13 | 54.84 | 152.09 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,070.13 | 1,284.73 | 1,616.88 | 2,019.95 | 2,022.03 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.25 | -11.04 | -0.82 | -131.86 | 14.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.88 | 1,273.69 | 1,616.06 | 1,888.09 | 2,036.81 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.36% | +20.51% | +26.88% | +16.83% | +7.88% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.02% | 51.27% | 57.32% | 62.46% | 61.15% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.88 | 1,273.69 | 1,616.06 | 1,888.09 | 2,036.81 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.49 | 0.59 | 0.74 | 0.87 | 0.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.12% | +20.51% | +26.88% | +16.83% | -3.86% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.52 | 0.65 | 0.75 | 0.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.93% | +18.9% | +26.24% | +15.29% | +4.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,171.99 | 2,172.01 | 2,172.03 | 2,172.05 | 2,437.28 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,562.68 | 2,578.98 | 2,596.68 | 2,615.98 | 2,615.98 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.18 | 0.18 | 0.19 | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +5.56% | +5.26% | |