Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,384.51 | 2,293.48 | 1,944.79 | 1,848.69 | 1,725.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 710.34 | 558.41 | 208.44 | 99.06 | 36.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520.7 | 362.51 | 65.79 | -70.42 | -144.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 463.15 | 441.91 | 94.8 | -34.99 | -138.29 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,688.45 | 3,892.62 | 4,314.3 | 4,947.63 | 4,597.16 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,037.21 | 535.12 | 886.15 | 1,542.95 | 1,267.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,546.67 | 3,337.24 | 3,397.74 | 3,349.57 | 3,212.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.22 | 231.77 | -595.79 | -1,383.22 | -321.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.49 | 325.51 | -158 | -114.44 | -106.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -411.34 | -778.24 | 420.08 | -1,096.97 | -65.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.34 | 866.06 | 44.02 | 820.81 | -121.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.82 | 404.24 | 313.82 | -385.05 | -291.24 | |