Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,730.67 | 1,788.4 | 2,011.73 | 2,547.61 | 3,021.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,078.04 | 1,136.07 | 1,260.25 | 1,588.22 | 1,833.94 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.29 | 381.59 | 281.74 | 359.55 | 445.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.32 | 324.84 | 280.24 | 328.86 | 388.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,531.95 | 3,773.31 | 4,095.46 | 4,402.32 | 4,604.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.85 | 751.44 | 905.11 | 1,028.84 | 1,201.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,778.26 | 2,981.68 | 3,151.05 | 3,322.77 | 3,313.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.92 | 114.81 | 180.23 | 286.05 | 98.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.14 | 279.26 | 319.24 | 450.17 | 557.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.82 | -34.87 | -56.66 | -65.02 | -333.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.73 | -137.69 | -120.96 | -162.3 | -401.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.6 | 106.7 | 141.62 | 222.86 | -177.18 | |