Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,286.52 | 6,574.34 | 7,129.13 | 6,274.92 | 4,454.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 865.51 | -1,132.8 | -838.59 | 78.7 | 658.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 585.75 | -1,452.28 | -1,168.8 | -223.59 | 372.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.72 | -1,920 | -2,018.11 | 2,140.33 | 84.73 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,454.75 | 20,946.28 | 18,872.33 | 13,878.35 | 14,100.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,855.43 | 13,632.86 | 13,621.24 | 7,893.71 | 5,529.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,411.49 | 275.93 | -2,114.23 | 829.1 | 4,196.3 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.3 | -2,300.66 | -754.46 | -773.32 | -14.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,062.92 | 139.15 | 441.16 | 45.7 | 805.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,219.89 | -442.57 | -529.69 | -222.24 | -491.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 474.45 | 359.04 | -223.04 | -82.69 | -224.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.48 | 55.62 | -311.57 | -259.22 | 89.68 | |