Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.28 | 128.23 | 167.84 | 255.51 | 278.6 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.26% | -7.26% | +30.89% | +52.23% | +9.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.7 | 42.82 | 65.06 | 119.78 | 138.45 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.72% | -15.53% | +51.92% | +84.11% | +15.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.58 | 85.41 | 102.78 | 135.73 | 140.15 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.51% | -2.48% | +20.34% | +32.05% | +3.26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.47 | 28.46 | 33.58 | 60.25 | 47.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +183.74% | -29.68% | +17.99% | +79.44% | -21.66% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.11 | 56.95 | 69.21 | 75.47 | 92.95 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.18% | +20.89% | +21.52% | +9.06% | +23.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.32 | 20.49 | 30.73 | 139.7 | 251.45 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.61 | 66.3 | 72.45 | 107.72 | 111.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.18 | 11.14 | 27.49 | 107.45 | 232.86 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.78% | +314.96% | +146.67% | +290.93% | +116.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.44 | 14.39 | 27.5 | 49.94 | 67.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | -0.93 | 0.14 | -14.2 | 1.69 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.58 | 12.07 | 27.34 | 121.65 | 231.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.93% | +316.41% | +126.5% | +344.88% | +90.03% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.08 | 15.59 | 27.36 | 56.54 | 67.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.61 | 4.37 | 8.61 | 31.61 | 36.85 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.51 | 7.7 | 18.73 | 90.04 | 194.32 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.03 | -0.05 | -30.93 | -76.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.51 | 7.74 | 18.68 | 59.11 | 117.33 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.07% | +271.53% | +141.43% | +216.39% | +98.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.34% | 9.99% | 18.69% | 27.47% | 34.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.97 | 7.74 | 18.68 | 59.11 | 117.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | 0.05 | 0.12 | 0.39 | 0.78 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.29% | +294.8% | +141.43% | +216.39% | +98.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | 0.05 | 0.12 | 0.39 | 0.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.29% | +294.8% | +141.43% | +216.39% | +98.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150 | 150 | 150 | 150 | 150 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150 | 150 | 150 | 150 | 150 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.07 | 0.08 | 0.08 | 0.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +14.29% | 0% | +50% | |