Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,353.8 | 5,821.96 | 5,838.93 | 5,353.3 | 4,428.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,749.67 | 1,858.41 | 2,164.27 | 2,091.87 | 1,660.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.09 | 708.77 | 778.58 | 783.21 | 442 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 582.7 | 618.22 | 683.63 | 697.84 | 382.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,206.15 | 10,690.94 | 11,845.16 | 13,212.82 | 12,987.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,743.84 | 6,669.33 | 7,290.12 | 7,704.5 | 7,250.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,451.1 | 3,987.04 | 4,482.53 | 5,062.51 | 5,269.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.55 | 143.74 | 312.52 | 267.64 | 194.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404.21 | 392.06 | 489.53 | 499.46 | 306.65 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.98 | -134.39 | -183.71 | -233.15 | -370.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -261.79 | -97.65 | -291.97 | 111.36 | -249.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.44 | 159.96 | 14.05 | 377.71 | -313.91 | |