Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2020 01/01 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,101.55 | 11,767.11 | 8,210.35 | 20,095.67 | 22,094.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.7 | 23.43 | -2,953.75 | 2,921.73 | 3,116.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -495.41 | -274.62 | -3,343.43 | 2,486 | 2,537.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -473.78 | -477.26 | -4,147.88 | 778.01 | 914.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,308.47 | 44,186.42 | 45,147.25 | 45,263.1 | 47,806.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,345.78 | 14,980.07 | 17,859.53 | 17,114.49 | 19,109.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,884.38 | 10,230.69 | 9,569.77 | 8,629.51 | 8,887.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,725.84 | -3,055.38 | -1,063.49 | 3,690.56 | 3,794.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.65 | 1,542.39 | 207.86 | 6,372.85 | 7,716.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -589.62 | -1,998.68 | -1,733.96 | 87.11 | -955.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.97 | -3.19 | 1,587.67 | -6,267.47 | -6,775.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247.25 | -508.62 | 83.88 | 172.95 | -11.35 | |