Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.05 | 201.89 | 223.32 | 291.75 | 380.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.42 | 201.5 | 217.83 | 284.2 | 374.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.87 | 4.44 | -27.06 | -39.89 | 25.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.62 | 0.18 | -77.87 | -50.58 | 17.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.64 | 200.94 | 168.21 | 173.71 | 197.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.97 | 50.77 | 104.35 | 186.12 | 186.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.87 | 112.05 | 34.18 | -16.4 | 0.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.4 | -0.42 | 63.33 | 10 | -24.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.27 | 8.89 | 1.18 | -6.37 | -9.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.52 | -2.26 | 3.22 | 1.55 | 5.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 0.91 | -4.96 | 13.98 | 5.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | 7.54 | -0.56 | 9.16 | 1.22 | |