Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,176.78 | 23,165.91 | 26,003.93 | 22,841.49 | 21,174.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,994.88 | 4,763.69 | 4,152.88 | 3,169.86 | 2,575.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,810.2 | 3,181.95 | 2,266.25 | 1,347.19 | 729.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,078.52 | 1,926.28 | 1,851.12 | 1,090.38 | 815.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,356.97 | 30,773.98 | 29,053.56 | 28,823.69 | 27,059.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,339.55 | 11,148.94 | 10,724.44 | 9,600.01 | 10,209.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,230.24 | 16,241.79 | 15,736.57 | 15,589.2 | 15,287.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,441.81 | 2,073.59 | 2,323.72 | -272.1 | 827.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,851.29 | 4,633.38 | 4,041.37 | 563.58 | 1,168.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -581.41 | -1,106.23 | -1,555.58 | -1,088.67 | -697.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.42 | -1,525.97 | -4,445.94 | -85.21 | -1,040.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,588.42 | 1,994.49 | -1,945.76 | -596.96 | -576.01 | |