Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,608.74 | 1,957.94 | 2,050.39 | 2,015.76 | 1,702.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.88 | 292.76 | 410.56 | 454.18 | 352.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.89 | -20.03 | 52.67 | 138.78 | 73.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.23 | -36.13 | 49.3 | 104.37 | 113.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,273.26 | 5,145.71 | 4,688.75 | 4,457.35 | 4,411.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357.2 | 1,816.19 | 1,382.39 | 1,548.44 | 1,665.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,061.52 | 1,935.57 | 1,836.29 | 1,861.46 | 1,962.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.36 | -657.97 | 59.09 | 227.08 | 40.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.7 | -4.71 | 170.78 | 297.55 | 117.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.51 | -702.85 | -13.88 | -21.53 | 38.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -172.93 | 808.95 | -121.82 | -393.93 | -168.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.85 | 100.56 | 36.99 | -119.12 | -11.37 | |