Period Ending: | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252,416 | 315,017 | 379,350 | 435,253 | 328,907 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.36% | +24.8% | +20.42% | +14.74% | -24.43% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,550 | 159,547 | 190,967 | 231,011 | 240,105 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.14% | +44.32% | +19.69% | +20.97% | +3.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141,866 | 155,470 | 188,383 | 204,242 | 88,802 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.91% | +9.59% | +21.17% | +8.42% | -56.52% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,555 | 74,039 | 176,841 | 68,859 | 507,401 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.01% | +3.47% | +138.85% | -61.06% | +636.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,311 | 81,431 | 11,542 | 135,383 | -418,599 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.4% | +15.82% | -85.83% | +1,072.96% | -409.2% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,095 | 12,840 | 82,021 | -17,752 | 174,885 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,902 | 63,007 | 95,472 | 93,292 | 112,557 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,504 | 31,264 | -1,909 | 24,339 | -356,271 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.35% | -50.77% | -106.11% | +1,374.96% | -1,563.79% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.41 | 33.16 | -2.04 | 20.69 | 146.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,285 | 586 | -1,017 | -1,538 | -60 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,219 | 30,678 | -892 | 25,877 | -356,211 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +137.67% | -50.69% | -102.91% | +3,001.01% | -1,476.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.17 | 32.54 | -0.95 | 22 | 146.16 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,684 | 6,937 | 17,543 | 25,369 | 19,883 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,535 | 23,741 | -18,435 | 508 | -376,094 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -413 | -2,336 | 3,083 | -1 | -1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,122 | 21,405 | -15,352 | 507 | -376,095 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +139.33% | -58.93% | -171.72% | +103.3% | -74,280.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.41% | 22.71% | -16.41% | 0.43% | 154.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,482 | 2,291 | - | 68 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,640 | 19,114 | -15,352 | 439 | -376,095 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.68 | 25.89 | -19.79 | 0.55 | -251.3 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +134.45% | -55.88% | -176.43% | +102.78% | -45,719.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.68 | 25.89 | -19.79 | 0.55 | -251.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +134.45% | -55.88% | -176.43% | +102.78% | -45,719.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 777.74 | 738.21 | 775.76 | 796.94 | 1,496.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 777.74 | 738.21 | 775.76 | 796.94 | 1,496.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |