Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.76 | 80.09 | 69.61 | 76.32 | 62.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.76 | 80.09 | 69.61 | 76.32 | 62.43 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.28 | 55.65 | 46.59 | 54.77 | 44.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.57 | 26.03 | -21 | 11.38 | -5.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600.18 | 648.3 | 619.49 | 549.24 | 453.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.23 | 19.19 | 13.16 | 12.85 | 9.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.26 | 280.12 | 232.12 | 213.52 | 178.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.91 | 75.95 | 43.74 | 2.55 | 34.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.68 | 61.15 | -33.1 | 120.9 | 56.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.88 | -75.71 | -2.11 | -82.47 | -88.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.8 | -14.56 | -35.21 | 38.43 | -31.61 | |