Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,062.5 | 2,222.5 | 2,944.6 | 2,966 | 2,986.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236 | 242.2 | 306.7 | 381.8 | 413.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.4 | 84.8 | 91.5 | 171.1 | 195.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.5 | 56.5 | 46 | 89.4 | 142.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,267.8 | 1,436.8 | 1,702.6 | 1,677.3 | 1,790.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520.2 | 609.5 | 725.7 | 735 | 754.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410 | 428 | 496.8 | 518 | 596.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.44 | 90.19 | -33.18 | 146.26 | 178.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.5 | 153.3 | 54.8 | 197 | 265.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.4 | -94.6 | -89 | -70.7 | -57.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -174.1 | -37.6 | 41 | -67.7 | -145.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.9 | 20.2 | 12.4 | 54.8 | 58.7 | |