Kenedix Inc (4321)

Tokyo

Currency in JPY

748.0

0.0(0.00%)

Delayed Data·16/03

Day's Range

748.0

750.0

52 wk Range

748.0

750.0

4321 Income Statement

Featured here, the Income Statement (earnings report) for Kenedix Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2011

31/12

2012

31/12

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

Total Revenues

aa.aa

22,745

26,349

63,372

70,326

31,892

Total Revenues Growth

aa.aa

-12.51%

+15.85%

+140.51%

+10.97%

-54.65%

Cost Of Revenues

aa.aa

6,507

7,156

41,357

46,937

10,216

Gross Profit

aa.aa

16,238

19,193

22,015

23,389

21,676

Gross Profit Growth

aa.aa

-4.1%

+18.2%

+14.7%

+6.24%

-7.32%

Gross Profit Margin %

aa.aa

71.39%

72.84%

34.74%

33.26%

67.97%

Other Operating Expenses, Total

aa.aa

6,706

6,907

7,498

7,458

7,566

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.58%	+3%	+8.56%	-0.53%	+1.45%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,706	6,907	7,498	6,713	7,566
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	745	-

Operating Income

aa.aa

9,532

12,286

14,517

15,931

14,110

Operating Income Growth

aa.aa

-5.8%

+28.89%

+18.16%

+9.74%

-11.43%

EBIT Margin %

aa.aa

41.91%

46.63%

22.91%

22.65%

44.24%

Net Interest Expenses

aa.aa

-892

-906

-707

-679

-650

Net Interest Expenses Growth

aa.aa

+10.62%

-1.57%

+21.96%

+3.96%

+4.27%

Interest Expense, Total

aa.aa

-899

-911

-826

-850

-760

Interest And Investment Income

aa.aa

119

171

110

Other Non Operating Expenses, Total

aa.aa

1,993

-147

589

1,433

EBT, Excl. Unusual Items

aa.aa

10,633

11,453

13,663

15,841

14,893

Gain (Loss) On Sale Of Assets

aa.aa

4,770

1,392

1,836

238

Other Unusual Items, Total

aa.aa

-143

100

-1,324

-108

EBT, Incl. Unusual Items

aa.aa

15,223

12,638

16,395

16,077

14,288

EBT, Incl. Unusual Items Growth

aa.aa

+33.68%

-16.98%

+29.73%

-1.94%

-11.13%

EBT, Incl. Unusual Items Margin

aa.aa

66.93%

47.96%

25.87%

22.86%

44.8%

Income Tax Expense

aa.aa

2,526

1,718

3,993

5,238

3,813

Net Income to Company

aa.aa

12,697

10,920

12,402

10,839

10,475

Minority Interest

aa.aa

-2,546

-404

-67

-166

-1,868

Net Income

aa.aa

10,151

10,516

12,335

10,673

8,607

Net Income Growth

aa.aa

+3.51%

+3.6%

+17.3%

-13.47%

-19.36%

Net Income Margin %

aa.aa

44.63%

39.91%

19.46%

15.18%

26.99%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

10,151

10,516

12,335

10,673

8,607

Basic EPS - Continuing Operations

aa.aa

39.48

43.7

54.11

48.32

39.31

Basic EPS - Continuing Operations Growth

aa.aa

+6.54%

+10.68%

+23.83%

-10.71%

-18.64%

Diluted EPS - Continuing Operations

aa.aa

39.45

43.67

54.08

48.31

39.31

Diluted EPS - Continuing Operations Growth

aa.aa

+6.56%

+10.7%

+23.84%

-10.67%

-18.63%

Basic Weighted Average Shares Outstanding

aa.aa

257.13

240.66

227.97

220.9

218.96

Diluted Weighted Average Shares Outstanding

aa.aa

257.36

240.83

228.08

220.92

218.96

Dividend Per Share

aa.aa

8.5

Dividend Per Share Growth

aa.aa

+50%

+16.67%

+128.57%

-46.88%

EBITDA

aa.aa

10,366

13,160

15,184

16,530

14,727

EBITDA Growth

aa.aa

-7.45%

+26.95%

+15.38%

+8.86%

-10.91%

EBITDA Margin %

aa.aa

45.57%

49.94%

23.96%

23.5%

46.18%

EBIT

aa.aa

9,532

12,286

14,517

15,931

14,110

* In Millions of JPY (except for per share items)

NSE 30

5,166.25

+13.26

+0.26%

NSE All Share

141,761.36

+321.61

+0.23%

US 30

45,465.00

+46.9

+0.10%

US 500

6,472.10

+6.2

+0.10%

FTSE 100

9,265.80

-55.60

-0.60%

DAX

24,152.87

-120.25

-0.50%

South Africa Top 40

94,747.08

-582.23

-0.61%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.200	+2.75%	89.30M
Access Holdings	27.50	+0.18%	21.44M
Lafarge Africa	134.00	-0.41%	12.15M
Guaranty Trust Holding	98.00	+2.03%	12.07M
Zenith Bank	70.60	+0.86%	8.65M
MTN Nigeria	435.00	0.00%	3.54M
Aradel Holdings	510.00	0.00%	996.87K

Name	Last	Chg. %	Vol.
Ncr Nigeria	11.55	+10.00%	138.49K
Skye Shelter Fund	301.55	+9.99%	210.67K
Berger Paints	34.90	+9.06%	1.03M
Betaglas	486.00	+8.16%	238.73K
Cadbury Nig	62.50	+8.04%	1.49M
Sovereign Trust Insurance Plc	2.85	+7.55%	5.87M
Chams	3.09	+6.92%	20.69M

Name	Last	Chg. %	Vol.
Secure Electronic Tech	0.98	-9.26%	27.30M
Cutix	3.550	-8.97%	8.80M
UAC Of Nigeria	73.00	-8.69%	1.37M
Deap Capital Management Trust	1.66	-8.29%	3.18M
Guinea Insurance PLC	1.60	-8.05%	8.33M
FTN Cocoa Processors PLC	6.49	-7.29%	4.97M
ETI	36.50	-6.89%	6.04M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	15.30	-3.16%	9.41M
Guaranty Trust Holding	98.00	+2.03%	12.07M
MTN Nigeria	435.00	0.00%	3.54M
Cutix	3.550	-8.97%	8.80M
Aiico	4.43	-0.89%	36.15M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaa Aaaaaaaaaaaaa	5,379.30	+45.20%	7,810.74
Aaaaaa	520.00	+36.56%	710.11
A Aaa Aaaaaa	151.80	+33.37%	202.46
Aaaa Aaa A Aaaaaaaaa	1,890.00	+30.71%	2,470.42
Aaaaaaaaa Aa Aa Aaa	640.00	+22.16%	781.82
Aa Aa Aaaaaaaaaa	70.20	+18.47%	83.17

Name	Last	Upside	Fair Value
Aaaaaa Aaaaaaaaaaaaa	5,379.30	+45.20%	7,810.74
Aaaaaa	520.00	+36.56%	710.11
A Aaa Aaaaaa	151.80	+33.37%	202.46
Aaaa Aaa A Aaaaaaaaa	1,890.00	+30.71%	2,470.42
Aaaaaaaaa Aa Aa Aaa	640.00	+22.16%	781.82
Aa Aa Aaaaaaaaaa	70.20	+18.47%	83.17

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Kenedix Inc (4321)

4321 Income Statement

Trending Stocks