Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,089.21 | 1,320.52 | 1,724.29 | 1,604.04 | 1,528.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.35 | 155.7 | 206.73 | 237.5 | 170.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.95 | 35 | 50.4 | 43.46 | -88.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.95 | 17.99 | 10.05 | -6.92 | -224.61 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,489.56 | 2,191.78 | 2,673.47 | 2,860.03 | 2,715.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 847.59 | 844.73 | 1,328.29 | 1,461.39 | 1,553.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 637.94 | 1,222.13 | 1,243.4 | 1,273.01 | 1,051.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.33 | -322.79 | -232.13 | -177.74 | 120.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.19 | -88.26 | -113.16 | 83.77 | 65.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.72 | -205.35 | -237.37 | -180.06 | -48.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.53 | 680.64 | 49.6 | 5.81 | -32.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.31 | 385.61 | -299.82 | -87 | -7.47 | |