Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,507.36 | 1,581.22 | 2,013.52 | 2,071.65 | 2,268.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 665.68 | 684.86 | 808.49 | 962.4 | 1,205.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.52 | 150.8 | 180.14 | 231.72 | 252.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.16 | -107.28 | 28.02 | 140.06 | 92.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,929.54 | 4,500.78 | 5,962.76 | 5,617.18 | 6,270.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,089.49 | 588.06 | 1,326.6 | 552.95 | 659.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,493.94 | 1,740.07 | 1,907.16 | 1,831.82 | 2,008.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.07 | 115.2 | 93.39 | 171.01 | 167.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.93 | 244.5 | 242.42 | 292.96 | 316.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.52 | -271.21 | -1,583.7 | -45.31 | -553.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -206.31 | 283.71 | 1,062.06 | -296.15 | 195.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.65 | 253.82 | -282.88 | -47.66 | -43.01 | |