Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437,171.37 | 552,465.6 | 647,952.5 | 562,621 | 591,934 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,904.25 | 19,668.86 | 32,199.67 | -15,318 | 20,671 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,433.83 | 827.91 | 2,732.12 | -48,244 | -24,214 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54,338.31 | -6,177.4 | 6,447.77 | -36,221 | -25,314 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021,382.71 | 1,000,024.47 | 1,065,879.55 | 968,386 | 983,701 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127,909.76 | 108,208.13 | 177,517.61 | 119,254 | 163,913 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 852,255.36 | 846,429.39 | 853,001.41 | 819,834 | 795,519 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,887.97 | -41,301.02 | -24,556.47 | 55,593.89 | -15,509.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,137.18 | 7,202.02 | 1,344.23 | 62,982 | -9,815 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,434.45 | -9,340.4 | -32,668.55 | -11,299 | -19,299 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,227.92 | -1,275.16 | -1,327.26 | -671 | 37,195 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,656.29 | -3,413.54 | -32,651.58 | 51,012 | 8,081 | |