Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 810,154.51 | 1,011,974.55 | 1,177,624.55 | 1,344,791.85 | 1,354,336.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,329.87 | 252,129.88 | 268,136.04 | 285,136.79 | 289,489.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,096.4 | 105,819.91 | 106,303.03 | 106,032.92 | 59,812.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,440.29 | 48,128.03 | 57,309.07 | 77,423.82 | 41,237.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,400,502.73 | 1,430,089.15 | 1,452,980.14 | 1,712,145.33 | 1,866,391.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 588,321.42 | 619,938.23 | 751,637.88 | 833,446.84 | 1,056,537.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 452,158.09 | 513,172.81 | 605,659.71 | 695,435.43 | 753,545.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,319.86 | 113,154.39 | 18,240.97 | -25,166.2 | -66,898.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,902.77 | 134,932.8 | 54,008.6 | -2,213.65 | 8,284.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -175,960.47 | -27,266.73 | -79,270.78 | -132,030.19 | -67,890.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.5 | -41,037.92 | -67,641.31 | 51,185.12 | 67,905.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48,981.63 | 66,636.84 | -92,959.72 | -83,111.33 | 8,595.86 | |