Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.23 | 226.26 | 210.37 | 224.68 | 218.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.96 | 19.3 | 27.58 | 31.96 | 44.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.66 | -5.24 | 1.44 | 1.76 | 10.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.96 | -1.14 | 0.28 | 4.28 | 10.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.92 | 303.7 | 254.01 | 237.45 | 255.07 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.45 | 186.01 | 107.21 | 114.93 | 121.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.14 | 90.71 | 92.4 | 94.97 | 107.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.13 | -13.48 | -106.47 | 38.19 | 59.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.7 | -12.6 | -22.05 | 16.63 | 13.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.12 | 9.09 | -12.37 | 17.28 | 0.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.89 | -2.03 | -2.22 | -27.2 | -1.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.59 | -2.75 | -24.61 | 5.38 | 13.83 | |