Ki-Star Real Estate Co Ltd (3465)

Tokyo

Currency in JPY

5,060.0

-40.0(-0.78%)

Delayed Data·03:03:23

Fair Value

Unlock Value

Day's Range

5,040.0

5,150.0

52 wk Range

3,405.0

5,240.0

3465 Income Statement

Featured here, the Income Statement (earnings report) for Ki-Star Real Estate Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

184,388

241,879

283,084

342,553

Total Revenues Growth

aa.aa

+18.38%

+31.18%

+17.04%

+21.01%

Cost Of Revenues

aa.aa

144,348

204,219

250,508

300,565

Gross Profit

aa.aa

40,040

37,660

32,576

41,988

Gross Profit Growth

aa.aa

+44.31%

-5.94%

-13.5%

+28.89%

Gross Profit Margin %

aa.aa

21.72%

15.57%

11.51%

12.26%

Other Operating Expenses, Total

aa.aa

16,380

18,470

21,214

24,733

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.88%	+12.76%	+14.86%	+16.59%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	16,380	18,470	21,214	24,733
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-

Operating Income

aa.aa

23,660

19,190

11,362

17,255

Operating Income Growth

aa.aa

+88.35%

-18.89%

-40.79%

+51.87%

EBIT Margin %

aa.aa

12.83%

7.93%

4.01%

5.04%

Net Interest Expenses

aa.aa

-774

-1,118

-1,325

-2,000

Net Interest Expenses Growth

aa.aa

-15.01%

-44.44%

-18.52%

-50.94%

Interest Expense, Total

aa.aa

-774

-1,118

-1,502

-2,469

Interest And Investment Income

aa.aa

177

469

Other Non Operating Expenses, Total

aa.aa

315

394

-131

EBT, Excl. Unusual Items

aa.aa

23,201

18,466

10,129

15,124

Gain (Loss) On Sale Of Assets

aa.aa

-1

Other Unusual Items, Total

aa.aa

-21

-22

-26

-50

EBT, Incl. Unusual Items

aa.aa

23,166

18,443

10,623

15,289

EBT, Incl. Unusual Items Growth

aa.aa

+85.28%

-20.39%

-42.4%

+43.92%

EBT, Incl. Unusual Items Margin

aa.aa

12.56%

7.62%

3.75%

4.46%

Income Tax Expense

aa.aa

7,175

5,763

2,717

4,905

Net Income to Company

aa.aa

15,991

12,680

7,906

10,384

Minority Interest

aa.aa

-1,245

-835

-1,050

-1,522

Net Income

aa.aa

14,746

11,845

6,856

8,862

Net Income Growth

aa.aa

+93.62%

-19.67%

-42.12%

+29.26%

Net Income Margin %

aa.aa

4.9%

2.42%

2.59%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

14,746

11,845

6,856

8,862

Basic EPS - Continuing Operations

aa.aa

976.49

750.71

434.87

570.42

Basic EPS - Continuing Operations Growth

aa.aa

+81.95%

-23.12%

-42.07%

+31.17%

Diluted EPS - Continuing Operations

aa.aa

975.8

750.42

434.75

570.31

Diluted EPS - Continuing Operations Growth

aa.aa

+81.86%

-23.1%

-42.07%

+31.18%

Basic Weighted Average Shares Outstanding

aa.aa

15.1

15.78

15.77

15.54

Diluted Weighted Average Shares Outstanding

aa.aa

15.11

15.79

15.77

15.54

Dividend Per Share

aa.aa

265

230

180

151

Dividend Per Share Growth

aa.aa

+90.65%

-13.21%

-21.74%

-16.11%

EBITDA

aa.aa

24,224

19,770

11,947

17,808

EBITDA Growth

aa.aa

+85.41%

-18.39%

-39.57%

+49.06%

EBITDA Margin %

aa.aa

13.14%

8.17%

4.22%

5.2%

EBIT

aa.aa

23,660

19,190

11,362

17,255

* In Millions of JPY (except for per share items)

NSE 30

5,302.92

-8.22

-0.15%

NSE All Share

145,367.03

-497.75

-0.34%

US 30

45,205.00

+293.7

+0.65%

US 500

6,479.10

+10.6

+0.16%

FTSE 100

9,177.24

+12.01

+0.13%

DAX

24,377.50

+191.91

+0.79%

South Africa Top 40

94,566.19

-280.71

-0.30%

Market Movers

Name	Last	Chg. %	Vol.
Aiico	4.19	-9.89%	236.57M
Ellah Lakes	15.90	-9.97%	99.60M
Access Holdings	27.65	+0.18%	46.41M
Nigerian Breweries	71.50	0.00%	26.10M
First HoldCo	32.85	+0.15%	22.02M
Zenith Bank	72.00	-0.76%	15.85M
Guaranty Trust Holding	97.20	-0.51%	7.86M

Name	Last	Chg. %	Vol.
Wema Bank	20.70	-10.00%	7.76M
UPDC	7.20	-10.00%	6.16M
Lasaco Assurance PLC	4.50	-10.00%	47.25M
Cileasing	7.20	-10.00%	8.24M
Sovereign Trust Insurance Plc	3.24	-10.00%	72.27M
Cornerst	7.67	-9.98%	16.11M
International Energy Insurance	3.70	-9.98%	11.35M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	4.19	-9.89%	236.57M
Linkassure	2.70	-0.74%	214.27M
Access Holdings	27.65	+0.18%	46.41M
Ellah Lakes	15.90	-9.97%	99.60M
Mutual Benefits Assurance	3.50	-9.79%	157.53M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa Aaaaaaaaa	577.00	+45.24%	838.03
Aa Aaaaa Aaaaaa	5,379.30	+43.90%	7,740.81
A A Aaa A A Aa	1,890.00	+33.66%	2,526.17
Aaaaaaaaaa Aa Aa	71.00	+32.78%	94.27
Aa Aaaaaaa A	168.60	+26.20%	212.77
Aaaaaaaaaaaaaaa Aaa	640.00	+18.51%	758.46

Name	Last	Upside	Fair Value
Aaaaaaa Aaaaaaaaa	577.00	+45.24%	838.03
Aa Aaaaa Aaaaaa	5,379.30	+43.90%	7,740.81
A A Aaa A A Aa	1,890.00	+33.66%	2,526.17
Aaaaaaaaaa Aa Aa	71.00	+32.78%	94.27
Aa Aaaaaaa A	168.60	+26.20%	212.77
Aaaaaaaaaaaaaaa Aaa	640.00	+18.51%	758.46

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Name	Last	Chg. %	Vol.
Juli	9.90	+10.00%	609.06K
Austin Laz	2.33	+9.91%	583.89K
Ncr Nigeria	8.70	+9.43%	301.07K
Thomaswy	3.70	+8.19%	687.77K
Chams	2.95	+8.06%	39.80M
Rtbriscoe	3.96	+5.88%	2.20M
Daarcomm	1.05	+2.94%	11.87M

Popular Searches

Please try another search

Ki-Star Real Estate Co Ltd (3465)

3465 Income Statement

Trending Stocks