Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,513.08 | 6,464.91 | 8,224.69 | 10,567.32 | 11,047.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.69% | -0.74% | +27.22% | +28.48% | +4.55% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,267.13 | 871.68 | 2,211.43 | 4,831.68 | 5,018.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.02% | -31.21% | +153.7% | +118.49% | +3.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,245.95 | 5,593.23 | 6,013.26 | 5,735.64 | 6,029.58 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.32% | +6.62% | +7.51% | -4.62% | +5.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.66 | 1,732.08 | 216.68 | 83.84 | 490.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.96% | +132.6% | -87.49% | -61.31% | +484.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,501.29 | 3,861.15 | 5,796.58 | 5,651.81 | 5,539.44 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +114.35% | -14.22% | +50.13% | -2.5% | -1.99% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,660.97 | 4,585.93 | -660.89 | 4,240.17 | 3,578.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,899.73 | 2,024.86 | 2,191.46 | 2,529.17 | 2,555.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,262.52 | 6,422.22 | 2,944.23 | 7,362.8 | 6,562.89 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.42% | +2.55% | -54.16% | +150.08% | -10.86% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.73 | 76.03 | 57.33 | 74.43 | 71.97 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -82.8 | 0 | 3.79 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,262.52 | 6,505.02 | 2,944.23 | 7,359.01 | 6,562.89 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.42% | +3.87% | -54.74% | +149.95% | -10.82% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.73 | 77.01 | 57.33 | 74.39 | 71.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 771.55 | 874.72 | 733.81 | 1,151.9 | 1,539.22 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,490.97 | 5,630.3 | 2,210.42 | 6,207.1 | 5,023.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,490.97 | 5,630.3 | 2,210.42 | 6,207.1 | 5,023.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.51% | +2.54% | -60.74% | +180.81% | -19.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.27% | 66.65% | 43.04% | 62.75% | 55.09% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,490.97 | 5,630.3 | 2,210.42 | 6,207.1 | 5,023.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.9 | 5.02 | 1.98 | 5.59 | 4.52 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +64.02% | +2.5% | -60.62% | +182.32% | -19.07% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.9 | 5.02 | 1.98 | 5.59 | 4.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.99% | +2.45% | -60.59% | +182.32% | -19.08% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120.38 | 1,120.77 | 1,117.22 | 1,111.23 | 1,111.23 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120.38 | 1,120.77 | 1,117.22 | 1,111.23 | 1,111.23 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 2.1 | 1.1 | 3 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20% | +16.67% | -47.62% | +172.73% | - | |